Equities
  • Price (EUR)15.28
  • Today's Change0.590 / 4.02%
  • Shares traded80.00
  • 1 Year change+76.04%
  • Beta--
Data delayed at least 15 minutes, as of Nov 08 2024 07:09 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue759,328680,870603,213
OPERATING EXPENSES
Cost of revenue total516,618469,694424,571
Selling, general and admin. expenses, total126,807113,65599,002
Depreciation/amortization10,3968,5027,800
Unusual expense(income)2,0473,082(2475)
Other operating expenses, total(828)51(644)
Total operating expense673,321610,248541,829
Operating income86,00770,62261,384
Other, net(267)71(165)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes84,73369,48160,302
Provision for income taxes20,93316,77513,873
Net income after taxes63,80052,70646,429
Minority interest(3516)(2217)(2812)
Net income before extra. Items60,28450,48943,617
Total extraordinary items------
Net income60,28450,48943,617
Inc.avail. to common excl. extra. Items60,28350,48843,616
Inc.avail. to common incl. extra. Items60,28350,48843,616
EPS RECONCILIATION
Basic/primary weighted average shares461460471
Basic/primary eps excl. extra items13111093
Basic/primary eps incl. extra items13111093
Dilution adjustment------
Diluted weighted average shares462461472
Diluted eps excl. extra items13110992
Diluted eps incl. extra items13110992
COMMON STOCK DIVIDENDS
DPS - common stock primary issue463933
Gross dividend - common stock21,14017,76515,126
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental3,9232,3251,297
SUPPLEMENTAL INCOME
Depreciation, supplemental21,10620,00218,179
Total special items2,0473,082(2475)
NORMALISED INCOME
Normalized income before taxes86,78072,56357,827
Effect of special items on income taxes506744(569)
Income tax excluding impact of special items21,43917,51913,304
Normalized income after tax65,34155,04444,523
Normalized income avail. to common61,82452,82641,710
Basic normalized EPS13411589
Diluted normalized EPS13411588
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.