Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue4,5014,2874,195
OPERATING EXPENSES
Cost of revenue total2,7472,6082,375
Selling, general and admin. expenses, total------
Depreciation/amortization------
Unusual expense(income)16024743
Other operating expenses, total------
Total operating expense2,9072,8552,418
Operating income1,5941,4321,777
Other, net(362)(273)(314)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,2101,1511,284
Provision for income taxes465442425
Net income after taxes745709859
Minority interest(23)(11)(40)
Net income before extra. Items722698819
Total extraordinary items(19)13(29)
Net income703711789
Inc.avail. to common excl. extra. Items722698819
Inc.avail. to common incl. extra. Items703711789
EPS RECONCILIATION
Basic/primary weighted average shares893891887
Basic/primary eps excl. extra items0.810.780.92
Basic/primary eps incl. extra items0.790.800.89
Dilution adjustment------
Diluted weighted average shares895894893
Diluted eps excl. extra items0.810.780.92
Diluted eps incl. extra items0.790.800.88
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.410.440.29
Gross dividend - common stock--304322
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental406091
SUPPLEMENTAL INCOME
Depreciation, supplemental795844713
Total special items12823735
NORMALISED INCOME
Normalized income before taxes1,3381,3881,318
Effect of special items on income taxes(36)(122)11
Income tax excluding impact of special items429320436
Normalized income after tax9091,068882
Normalized income avail. to common8861,057842
Basic normalized EPS0.991.190.95
Diluted normalized EPS0.991.180.94
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.