Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
Fiscal data as of Mar 31 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 721,085 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 511,499 | ||
Selling, general and admin. expenses, total | 192,656 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | 3,073 | ||
Other operating expenses, total | 1.00 | ||
Total operating expense | 707,229 | ||
Operating income | 13,856 | ||
Other, net | 631 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 14,290 | ||
Provision for income taxes | 5,341 | ||
Net income after taxes | 8,949 | ||
Minority interest | 72 | ||
Net income before extra. Items | 9,021 | ||
Total extraordinary items | -- | ||
Net income | 9,021 | ||
Inc.avail. to common excl. extra. Items | 9,021 | ||
Inc.avail. to common incl. extra. Items | 9,021 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 100 | ||
Basic/primary eps excl. extra items | 90 | ||
Basic/primary eps incl. extra items | 90 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 111 | ||
Diluted eps excl. extra items | 81 | ||
Diluted eps incl. extra items | 81 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 45 | ||
Gross dividend - common stock | 4,583 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 263 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 10,613 | ||
Total special items | 3,327 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 17,617 | ||
Effect of special items on income taxes | 1,140 | ||
Income tax excluding impact of special items | 6,481 | ||
Normalized income after tax | 11,136 | ||
Normalized income avail. to common | 11,208 | ||
Basic normalized EPS | 112 | ||
Diluted normalized EPS | 101 |