Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
| Fiscal data as of Dec 31 2005 | 2005 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 9,883 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 1,591 | ||
| Selling, general and admin. expenses, total | 764 | ||
| Depreciation/amortization | 997 | ||
| Unusual expense(income) | -- | ||
| Other operating expenses, total | 1,167 | ||
| Total operating expense | 8,741 | ||
| Operating income | 1,142 | ||
| Other, net | 192 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 1,183 | ||
| Provision for income taxes | 152 | ||
| Net income after taxes | 1,031 | ||
| Minority interest | (41) | ||
| Net income before extra. Items | 1,026 | ||
| Total extraordinary items | 46 | ||
| Net income | 1,071 | ||
| Inc.avail. to common excl. extra. Items | 1,026 | ||
| Inc.avail. to common incl. extra. Items | 1,071 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 3,639 | ||
| Basic/primary eps excl. extra items | 0.28 | ||
| Basic/primary eps incl. extra items | 0.29 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 3,639 | ||
| Diluted eps excl. extra items | 0.28 | ||
| Diluted eps incl. extra items | 0.29 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.10 | ||
| Gross dividend - common stock | 336 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 927 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 997 | ||
| Total special items | (441) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 743 | ||
| Effect of special items on income taxes | (57) | ||
| Income tax excluding impact of special items | 96 | ||
| Normalized income after tax | 647 | ||
| Normalized income avail. to common | 642 | ||
| Basic normalized EPS | 0.18 | ||
| Diluted normalized EPS | 0.18 | ||
