Equities
  • Price (EUR)3.43
  • Today's Change0.00 / 0.00%
  • Shares traded201.96k
  • 1 Year change--
  • Beta--
Data delayed at least 15 minutes, as of Jun 26 2018.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue16,20220,65114,983
OPERATING EXPENSES
Cost of revenue total9,20514,53010,076
Selling, general and admin. expenses, total1,2401,1711,018
Depreciation/amortization2,0592,0001,741
Unusual expense(income)(339)(548)(591)
Other operating expenses, total1,3091,200908
Total operating expense13,48218,36013,160
Operating income2,7202,2911,823
Other, net(335)(287)(97)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,8881,6201,420
Provision for income taxes507398262
Net income after taxes1,3811,2211,158
Minority interest(379)(491)(448)
Net income before extra. Items1,002731710
Total extraordinary items(49)(52)(53)
Net income952679657
Inc.avail. to common excl. extra. Items1,002731710
Inc.avail. to common incl. extra. Items952679657
EPS RECONCILIATION
Basic/primary weighted average shares4,1293,9473,947
Basic/primary eps excl. extra items0.240.190.18
Basic/primary eps incl. extra items0.230.170.17
Dilution adjustment------
Diluted weighted average shares4,1293,9473,947
Diluted eps excl. extra items0.240.190.18
Diluted eps incl. extra items0.230.170.17
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.140.140.14
Gross dividend - common stock816753753
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental793754527
SUPPLEMENTAL INCOME
Depreciation, supplemental1,4941,4851,292
Total special items(336)(548)(591)
NORMALISED INCOME
Normalized income before taxes1,5521,072829
Effect of special items on income taxes(90)(135)(109)
Income tax excluding impact of special items417264153
Normalized income after tax1,135808676
Normalized income avail. to common756318228
Basic normalized EPS0.180.080.06
Diluted normalized EPS0.180.080.06
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.