Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 16,202 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 9,205 | ||
Selling, general and admin. expenses, total | 1,240 | ||
Depreciation/amortization | 2,059 | ||
Unusual expense(income) | (339) | ||
Other operating expenses, total | 1,309 | ||
Total operating expense | 13,482 | ||
Operating income | 2,720 | ||
Other, net | (335) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 1,888 | ||
Provision for income taxes | 507 | ||
Net income after taxes | 1,381 | ||
Minority interest | (379) | ||
Net income before extra. Items | 1,002 | ||
Total extraordinary items | (49) | ||
Net income | 952 | ||
Inc.avail. to common excl. extra. Items | 1,002 | ||
Inc.avail. to common incl. extra. Items | 952 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 4,129 | ||
Basic/primary eps excl. extra items | 0.24 | ||
Basic/primary eps incl. extra items | 0.23 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 4,129 | ||
Diluted eps excl. extra items | 0.24 | ||
Diluted eps incl. extra items | 0.23 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.14 | ||
Gross dividend - common stock | 816 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 793 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 1,494 | ||
Total special items | (336) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 1,552 | ||
Effect of special items on income taxes | (90) | ||
Income tax excluding impact of special items | 417 | ||
Normalized income after tax | 1,135 | ||
Normalized income avail. to common | 756 | ||
Basic normalized EPS | 0.18 | ||
Diluted normalized EPS | 0.18 |