Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 16,338 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 5,486 | ||
Selling, general and admin. expenses, total | -- | ||
Depreciation/amortization | 2,635 | ||
Unusual expense(income) | 881 | ||
Other operating expenses, total | 571 | ||
Total operating expense | 13,711 | ||
Operating income | 2,627 | ||
Other, net | 82 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 1,515 | ||
Provision for income taxes | 108 | ||
Net income after taxes | 1,407 | ||
Minority interest | -- | ||
Net income before extra. Items | 1,407 | ||
Total extraordinary items | -- | ||
Net income | 1,407 | ||
Inc.avail. to common excl. extra. Items | 1,197 | ||
Inc.avail. to common incl. extra. Items | 1,197 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 383 | ||
Basic/primary eps excl. extra items | 3.13 | ||
Basic/primary eps incl. extra items | 3.13 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 385 | ||
Diluted eps excl. extra items | 3.11 | ||
Diluted eps incl. extra items | 3.11 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 2.95 | ||
Gross dividend - common stock | 1,147 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 1,612 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 2,721 | ||
Total special items | 891 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 2,406 | ||
Effect of special items on income taxes | 64 | ||
Income tax excluding impact of special items | 172 | ||
Normalized income after tax | 2,234 | ||
Normalized income avail. to common | 2,024 | ||
Basic normalized EPS | 5.29 | ||
Diluted normalized EPS | 5.26 |