Equities
  • Price (EUR)18.21
  • Today's Change0.25 / 1.39%
  • Shares traded--
  • 1 Year change-1.95%
  • Beta--
Data delayed at least 15 minutes, as of Sep 19 2024 16:25 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue2,730,1182,405,5381,978,967
OPERATING EXPENSES
Cost of revenue total1,765,6371,687,8331,596,068
Selling, general and admin. expenses, total537,055495,587453,362
Depreciation/amortization82,26481,48883,474
Unusual expense(income)30,266(3140)21,358
Other operating expenses, total1.002.001.00
Total operating expense2,415,2232,261,7702,154,263
Operating income314,895143,768(175296)
Other, net4,1574,6336,906
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes274,072128,375(180502)
Provision for income taxes76,72727,830(85977)
Net income after taxes197,345100,545(94525)
Minority interest(895)(1312)(423)
Net income before extra. Items196,45099,233(94948)
Total extraordinary items------
Net income196,45099,233(94948)
Inc.avail. to common excl. extra. Items196,44999,232(94948)
Inc.avail. to common incl. extra. Items196,44999,232(94948)
EPS RECONCILIATION
Basic/primary weighted average shares1,1301,1301,132
Basic/primary eps excl. extra items17488(84)
Basic/primary eps incl. extra items17488(84)
Dilution adjustment------
Diluted weighted average shares1,1301,1301,132
Diluted eps excl. extra items17488(84)
Diluted eps incl. extra items17488(84)
COMMON STOCK DIVIDENDS
DPS - common stock primary issue473333
Gross dividend - common stock52,90837,75837,759
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental69,97863,75462,158
SUPPLEMENTAL INCOME
Depreciation, supplemental391,976389,858392,606
Total special items21,607(8704)13,798
NORMALISED INCOME
Normalized income before taxes295,679119,671(166704)
Effect of special items on income taxes5,994(1893)4,822
Income tax excluding impact of special items82,72125,937(81155)
Normalized income after tax212,95893,734(85549)
Normalized income avail. to common212,06292,421(85972)
Basic normalized EPS18882(76)
Diluted normalized EPS18882(76)
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.