Financials data is unavailable for this security.
Income statement Back to Overview
In millions of IDR(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 518,359 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 344,678 | ||
Selling, general and admin. expenses, total | 91,004 | ||
Depreciation/amortization | 7,849 | ||
Unusual expense(income) | (118) | ||
Other operating expenses, total | (347) | ||
Total operating expense | 440,716 | ||
Operating income | 77,643 | ||
Other, net | (36) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 87,372 | ||
Provision for income taxes | 13,305 | ||
Net income after taxes | 74,067 | ||
Minority interest | (2122) | ||
Net income before extra. Items | 71,944 | ||
Total extraordinary items | -- | ||
Net income | 71,944 | ||
Inc.avail. to common excl. extra. Items | 71,944 | ||
Inc.avail. to common incl. extra. Items | 71,944 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 3,494 | ||
Basic/primary eps excl. extra items | 21 | ||
Basic/primary eps incl. extra items | 21 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 3,494 | ||
Diluted eps excl. extra items | 21 | ||
Diluted eps incl. extra items | 21 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 9.00 | ||
Gross dividend - common stock | 34,939 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 1,961 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 20,220 | ||
Total special items | (118) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 87,254 | ||
Effect of special items on income taxes | (18) | ||
Income tax excluding impact of special items | 13,287 | ||
Normalized income after tax | 73,966 | ||
Normalized income avail. to common | 71,844 | ||
Basic normalized EPS | 21 | ||
Diluted normalized EPS | 21 |