Equities

Ekadharma International Tbk PT

EKAD:JKT

Ekadharma International Tbk PT

Actions
Basic MaterialsChemicals
  • Price (IDR)224.00
  • Today's Change2.00 / 0.90%
  • Shares traded493.70k
  • 1 Year change-8.94%
  • Beta0.6433
Data delayed at least 10 minutes, as of Nov 15 2024 09:00 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of IDR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue518,359614,477629,879
OPERATING EXPENSES
Cost of revenue total344,678423,799405,237
Selling, general and admin. expenses, total91,00493,41193,043
Depreciation/amortization7,8498,1809,646
Unusual expense(income)(118)(900)(103)
Other operating expenses, total(347)(2522)(8169)
Total operating expense440,716521,458497,837
Operating income77,64393,019132,042
Other, net(36)(72)(207)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes87,37297,911137,720
Provision for income taxes13,30519,83229,230
Net income after taxes74,06778,080108,490
Minority interest(2122)(1359)(4081)
Net income before extra. Items71,94476,721104,410
Total extraordinary items------
Net income71,94476,721104,410
Inc.avail. to common excl. extra. Items71,94476,721104,410
Inc.avail. to common incl. extra. Items71,94476,721104,410
EPS RECONCILIATION
Basic/primary weighted average shares3,4943,4943,494
Basic/primary eps excl. extra items212230
Basic/primary eps incl. extra items212230
Dilution adjustment------
Diluted weighted average shares3,4943,4943,494
Diluted eps excl. extra items212230
Diluted eps incl. extra items212230
COMMON STOCK DIVIDENDS
DPS - common stock primary issue9.009.0010.00
Gross dividend - common stock34,93934,93931,445
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1,9611,9082,410
SUPPLEMENTAL INCOME
Depreciation, supplemental20,22019,93322,778
Total special items(118)(900)(103)
NORMALISED INCOME
Normalized income before taxes87,25497,011137,617
Effect of special items on income taxes(18)(182)(22)
Income tax excluding impact of special items13,28719,64929,208
Normalized income after tax73,96677,362108,409
Normalized income avail. to common71,84476,003104,328
Basic normalized EPS212230
Diluted normalized EPS212230
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.