Equities
  • Price (EUR)9.30
  • Today's Change0.20 / 2.20%
  • Shares traded100.00
  • 1 Year change-19.13%
  • Beta--
Data delayed at least 15 minutes, as of Nov 26 2024 07:07 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue9,39611,68010,164
OPERATING EXPENSES
Cost of revenue total7,2257,8696,753
Selling, general and admin. expenses, total1,3181,3551,389
Depreciation/amortization533534549
Unusual expense(income)484(90)(244)
Other operating expenses, total197136210
Total operating expense9,7189,6718,596
Operating income(322)2,0091,568
Other, net(29)(52)(20)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes(495)1,8581,419
Provision for income taxes(64)322151
Net income after taxes(431)1,5361,268
Minority interest7413(3)
Net income before extra. Items(357)1,5491,265
Total extraordinary items------
Net income(357)1,5491,265
Inc.avail. to common excl. extra. Items(357)1,5501,266
Inc.avail. to common incl. extra. Items(357)1,5501,266
EPS RECONCILIATION
Basic/primary weighted average shares789789789
Basic/primary eps excl. extra items(0.45)1.971.61
Basic/primary eps incl. extra items(0.45)1.971.61
Dilution adjustment------
Diluted weighted average shares789789789
Diluted eps excl. extra items(0.45)1.961.60
Diluted eps incl. extra items(0.45)1.961.60
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.590.560.31
Gross dividend - common stock79473434
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental190113112
SUPPLEMENTAL INCOME
Depreciation, supplemental492510523
Total special items1,024(120)(32)
NORMALISED INCOME
Normalized income before taxes5291,7381,387
Effect of special items on income taxes358(21)(3.41)
Income tax excluding impact of special items294301148
Normalized income after tax2351,4371,239
Normalized income avail. to common3091,4511,237
Basic normalized EPS0.391.841.57
Diluted normalized EPS0.391.841.57
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.