Equities
  • Price (EUR)41.57
  • Today's Change0.00 / 0.00%
  • Shares traded13.75k
  • 1 Year change--
  • Beta--
Data delayed at least 15 minutes, as of Feb 06 2018.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue56,01744,32237,589
OPERATING EXPENSES
Cost of revenue total25,81619,31116,740
Selling, general and admin. expenses, total26,07121,59217,708
Depreciation/amortization2,9052,6742,418
Unusual expense(income)(65)45(83)
Other operating expenses, total(787)(1172)(927)
Total operating expense53,90442,45035,856
Operating income2,1131,8721,733
Other, net(41)(25)(9)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,6891,5851,515
Provision for income taxes547424432
Net income after taxes1,1421,1611,083
Minority interest(161)(158)(180)
Net income before extra. Items1,0409731,125
Total extraordinary items------
Net income1,0409731,125
Inc.avail. to common excl. extra. Items1,0409731,125
Inc.avail. to common incl. extra. Items1,0409731,125
EPS RECONCILIATION
Basic/primary weighted average shares376381381
Basic/primary eps excl. extra items2.772.552.95
Basic/primary eps incl. extra items2.772.552.95
Dilution adjustment------
Diluted weighted average shares376381381
Diluted eps excl. extra items2.772.552.95
Diluted eps incl. extra items2.772.552.95
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.901.801.80
Gross dividend - common stock----689
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental474293228
SUPPLEMENTAL INCOME
Depreciation, supplemental2,1801,9071,776
Total special items(65)45(83)
NORMALISED INCOME
Normalized income before taxes1,6241,6301,432
Effect of special items on income taxes(21)12(24)
Income tax excluding impact of special items526436408
Normalized income after tax1,0981,1941,024
Normalized income avail. to common9961,0061,066
Basic normalized EPS2.652.642.79
Diluted normalized EPS2.652.642.79
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.