Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 49,715 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 39,302 | ||
| Selling, general and admin. expenses, total | 229 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 22 | ||
| Other operating expenses, total | 3,695 | ||
| Total operating expense | 42,786 | ||
| Operating income | 6,929 | ||
| Other, net | (11) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 5,701 | ||
| Provision for income taxes | 44 | ||
| Net income after taxes | 5,657 | ||
| Minority interest | (125) | ||
| Net income before extra. Items | 5,532 | ||
| Total extraordinary items | -- | ||
| Net income | 5,532 | ||
| Inc.avail. to common excl. extra. Items | 5,479 | ||
| Inc.avail. to common incl. extra. Items | 5,479 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 2,172 | ||
| Basic/primary eps excl. extra items | 2.52 | ||
| Basic/primary eps incl. extra items | 2.52 | ||
| Dilution adjustment | 50 | ||
| Diluted weighted average shares | 2,194 | ||
| Diluted eps excl. extra items | 2.52 | ||
| Diluted eps incl. extra items | 2.52 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 1.98 | ||
| Gross dividend - common stock | 4,301 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 1,249 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 1,935 | ||
| Total special items | 22 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 5,723 | ||
| Effect of special items on income taxes | 0.17 | ||
| Income tax excluding impact of special items | 44 | ||
| Normalized income after tax | 5,679 | ||
| Normalized income avail. to common | 5,501 | ||
| Basic normalized EPS | 2.53 | ||
| Diluted normalized EPS | 2.53 | ||
