Equities

Sinar Eka Selaras PT

ERAL:JKT

Sinar Eka Selaras PT

Actions
Consumer DiscretionaryConsumer Discretionary
  • Price (IDR)260.00
  • Today's Change-4.00 / -1.52%
  • Shares traded1.08m
  • 1 Year change-18.75%
  • Beta--
Data delayed at least 10 minutes, as of Oct 17 2024 05:52 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of IDR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue3,730,3763,037,3462,194,382
OPERATING EXPENSES
Cost of revenue total3,219,2082,623,9551,880,192
Selling, general and admin. expenses, total270,996176,812125,209
Depreciation/amortization46,89224,82915,286
Unusual expense(income)------
Other operating expenses, total(58548)(38192)(39160)
Total operating expense3,478,5482,793,3191,983,729
Operating income251,828244,026210,653
Other, net(441)(1443)(1526)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes269,739244,170235,621
Provision for income taxes58,97260,16048,826
Net income after taxes210,767184,010186,795
Minority interest258421(0.11)
Net income before extra. Items211,025184,431186,794
Total extraordinary items------
Net income211,025184,431186,794
Inc.avail. to common excl. extra. Items211,025184,431186,794
Inc.avail. to common incl. extra. Items211,025184,431186,794
EPS RECONCILIATION
Basic/primary weighted average shares4,5625,1885,188
Basic/primary eps excl. extra items463636
Basic/primary eps incl. extra items463636
Dilution adjustment--(421)--
Diluted weighted average shares4,5625,1885,188
Diluted eps excl. extra items463536
Diluted eps incl. extra items463536
COMMON STOCK DIVIDENDS
DPS - common stock primary issue10.00----
Gross dividend - common stock------
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental6,5797,4174,089
SUPPLEMENTAL INCOME
Depreciation, supplemental46,63324,75714,773
Total special items(0.08)0(51)
NORMALISED INCOME
Normalized income before taxes269,739244,170235,570
Effect of special items on income taxes(0.02)0(10)
Income tax excluding impact of special items58,97260,16048,816
Normalized income after tax210,767184,010186,754
Normalized income avail. to common211,025184,431186,754
Basic normalized EPS463636
Diluted normalized EPS463536
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.