Financials data is unavailable for this security.
Income statement Back to Overview
In millions of SEK(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 263,351 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 158,947 | ||
Selling, general and admin. expenses, total | 38,235 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | 38,401 | ||
Other operating expenses, total | (300) | ||
Total operating expense | 283,677 | ||
Operating income | (20326) | ||
Other, net | (1054) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | (23319) | ||
Provision for income taxes | 2,785 | ||
Net income after taxes | (26104) | ||
Minority interest | (342) | ||
Net income before extra. Items | (26446) | ||
Total extraordinary items | -- | ||
Net income | (26446) | ||
Inc.avail. to common excl. extra. Items | (26446) | ||
Inc.avail. to common incl. extra. Items | (26446) | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 3,330 | ||
Basic/primary eps excl. extra items | (7.94) | ||
Basic/primary eps incl. extra items | (7.94) | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 3,330 | ||
Diluted eps excl. extra items | (7.94) | ||
Diluted eps incl. extra items | (7.94) | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 2.54 | ||
Gross dividend - common stock | 9,029 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 2,746 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 6,699 | ||
Total special items | 39,236 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 15,917 | ||
Effect of special items on income taxes | 13,733 | ||
Income tax excluding impact of special items | 16,518 | ||
Normalized income after tax | (601) | ||
Normalized income avail. to common | (943) | ||
Basic normalized EPS | (0.28) | ||
Diluted normalized EPS | (0.28) |