Financials data is unavailable for this security.
Income statement Back to Overview
In millions of SEK(except for per share items)
| Fiscal data as of Dec 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 247,880 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 136,469 | ||
| Selling, general and admin. expenses, total | 38,475 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 18,420 | ||
| Other operating expenses, total | (143) | ||
| Total operating expense | 243,567 | ||
| Operating income | 4,313 | ||
| Other, net | (1196) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 2,589 | ||
| Provision for income taxes | 2,215 | ||
| Net income after taxes | 374 | ||
| Minority interest | (354) | ||
| Net income before extra. Items | 20 | ||
| Total extraordinary items | -- | ||
| Net income | 20 | ||
| Inc.avail. to common excl. extra. Items | 20 | ||
| Inc.avail. to common incl. extra. Items | 20 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 3,332 | ||
| Basic/primary eps excl. extra items | 0.01 | ||
| Basic/primary eps incl. extra items | 0.01 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 3,332 | ||
| Diluted eps excl. extra items | 0.01 | ||
| Diluted eps incl. extra items | 0.01 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 2.85 | ||
| Gross dividend - common stock | 9,543 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 2,907 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 6,040 | ||
| Total special items | 18,801 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 21,390 | ||
| Effect of special items on income taxes | 6,580 | ||
| Income tax excluding impact of special items | 8,795 | ||
| Normalized income after tax | 12,595 | ||
| Normalized income avail. to common | 12,241 | ||
| Basic normalized EPS | 3.67 | ||
| Diluted normalized EPS | 3.67 | ||
