Equities

Esta Multi Usaha Tbk PT

ESTA:JKT

Esta Multi Usaha Tbk PT

Actions
Consumer DiscretionaryTravel and Leisure
  • Price (IDR)100.00
  • Today's Change0.00 / 0.00%
  • Shares traded1.79m
  • 1 Year change+13.64%
  • Beta-1.5829
Data delayed at least 10 minutes, as of Sep 20 2024 10:00 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of IDR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue50,50343,52110,094
OPERATING EXPENSES
Cost of revenue total18,85716,3993,958
Selling, general and admin. expenses, total12,80113,0143,916
Depreciation/amortization8,9289,0011,632
Unusual expense(income)------
Other operating expenses, total3,6243,738661
Total operating expense44,21042,15310,167
Operating income6,2931,368(73)
Other, net2573,340156
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes27,819(341)581
Provision for income taxes359292(62)
Net income after taxes27,460(633)643
Minority interest(7.08)----
Net income before extra. Items27,453(633)643
Total extraordinary items------
Net income27,453(633)643
Inc.avail. to common excl. extra. Items27,453(633)643
Inc.avail. to common incl. extra. Items27,453(633)643
EPS RECONCILIATION
Basic/primary weighted average shares1,2351,4361,897
Basic/primary eps excl. extra items22(0.44)0.34
Basic/primary eps incl. extra items22(0.44)0.34
Dilution adjustment------
Diluted weighted average shares1,2351,4361,897
Diluted eps excl. extra items22(0.44)0.34
Diluted eps incl. extra items22(0.44)0.34
COMMON STOCK DIVIDENDS
DPS - common stock primary issue----0
Gross dividend - common stock------
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental------
SUPPLEMENTAL INCOME
Depreciation, supplemental11,85911,2152,763
Total special items(295)(145)(43)
NORMALISED INCOME
Normalized income before taxes27,524(486)538
Effect of special items on income taxes(3.81)(51)(15)
Income tax excluding impact of special items355241(77)
Normalized income after tax27,169(727)614
Normalized income avail. to common27,162(727)614
Basic normalized EPS22(0.51)0.32
Diluted normalized EPS22(0.51)0.32
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.