Equities
  • Price (CHF)93.45
  • Today's Change0.00 / 0.00%
  • Shares traded38.00
  • 1 Year change--
  • Beta--
Data delayed at least 15 minutes, as of Oct 30 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue2,3591,926408
OPERATING EXPENSES
Cost of revenue total1,7671,485331
Selling, general and admin. expenses, total244193138
Depreciation/amortization------
Unusual expense(income)(0.1)(52)(195)
Other operating expenses, total(53)(14)(15)
Total operating expense1,9601,612254
Operating income398314154
Other, net(21)3.12(2.57)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes409341141
Provision for income taxes1368748
Net income after taxes27425493
Minority interest1.12(50)(5.36)
Net income before extra. Items27520488
Total extraordinary items------
Net income27520488
Inc.avail. to common excl. extra. Items27520488
Inc.avail. to common incl. extra. Items27520488
EPS RECONCILIATION
Basic/primary weighted average shares969696
Basic/primary eps excl. extra items2.862.120.92
Basic/primary eps incl. extra items2.862.120.92
Dilution adjustment------
Diluted weighted average shares969696
Diluted eps excl. extra items2.862.120.92
Diluted eps incl. extra items2.862.120.92
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.431.060
Gross dividend - common stock137102--
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental7.415.084.57
SUPPLEMENTAL INCOME
Depreciation, supplemental372826
Total special items19(52)(193)
NORMALISED INCOME
Normalized income before taxes428289(52)
Effect of special items on income taxes6.27(13)(68)
Income tax excluding impact of special items14274(20)
Normalized income after tax286215(32)
Normalized income avail. to common287165(38)
Basic normalized EPS2.991.72(0.39)
Diluted normalized EPS2.991.72(0.39)
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.