Equities

Exsitec Holding AB

Exsitec Holding AB

Actions
  • Price (SEK)151.00
  • Today's Change5.50 / 3.78%
  • Shares traded6.59k
  • 1 Year change--
  • Beta0.7141
Data delayed at least 15 minutes, as of Nov 12 2024 17:00 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of SEK
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue751657460
OPERATING EXPENSES
Cost of revenue total787553
Selling, general and admin. expenses, total469420285
Depreciation/amortization464127
Unusual expense(income)13(6.64)6.10
Other operating expenses, total444834
Total operating expense650577404
Operating income1017956
Other, net(1.02)(0.39)(0.28)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes937453
Provision for income taxes221813
Net income after taxes715640
Minority interest------
Net income before extra. Items715640
Total extraordinary items------
Net income715640
Inc.avail. to common excl. extra. Items715640
Inc.avail. to common incl. extra. Items715640
EPS RECONCILIATION
Basic/primary weighted average shares131312
Basic/primary eps excl. extra items5.484.373.26
Basic/primary eps incl. extra items5.484.373.26
Dilution adjustment------
Diluted weighted average shares131313
Diluted eps excl. extra items5.284.203.13
Diluted eps incl. extra items5.284.203.13
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.751.751.50
Gross dividend - common stock232319
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental7.594.742.85
SUPPLEMENTAL INCOME
Depreciation, supplemental282316
Total special items13(6.64)6.10
NORMALISED INCOME
Normalized income before taxes1066759
Effect of special items on income taxes3.09(1.6)1.47
Income tax excluding impact of special items261614
Normalized income after tax815145
Normalized income avail. to common815145
Basic normalized EPS6.233.983.63
Diluted normalized EPS6.013.823.49
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.