Equities
  • Price (EUR)95.55
  • Today's Change1.10 / 1.16%
  • Shares traded275.00
  • 1 Year change+10.49%
  • Beta--
Data delayed at least 15 minutes, as of Nov 25 2024 07:07 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue44,74241,84433,617
OPERATING EXPENSES
Cost of revenue total32,27131,71525,655
Selling, general and admin. expenses, total3,5153,3102,673
Depreciation/amortization501645383
Unusual expense(income)254129126
Other operating expenses, total305165312
Total operating expense36,90735,45228,838
Operating income7,8356,3924,779
Other, net1,132616319
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes7,8725,8964,653
Provision for income taxes1,0951,0601,302
Net income after taxes6,7774,8363,351
Minority interest(2583)(1976)(1737)
Net income before extra. Items4,1942,8601,614
Total extraordinary items01,367104
Net income4,1944,2271,718
Inc.avail. to common excl. extra. Items4,1942,8601,613
Inc.avail. to common incl. extra. Items4,1944,2271,717
EPS RECONCILIATION
Basic/primary weighted average shares224228220
Basic/primary eps excl. extra items19137.33
Basic/primary eps incl. extra items19197.80
Dilution adjustment------
Diluted weighted average shares228228220
Diluted eps excl. extra items18137.32
Diluted eps incl. extra items18197.79
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.460.440.43
Gross dividend - common stock9999100
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental2,8571,606986
SUPPLEMENTAL INCOME
Depreciation, supplemental1,1501,0841,438
Total special items296192159
NORMALISED INCOME
Normalized income before taxes8,1686,0884,812
Effect of special items on income taxes413544
Income tax excluding impact of special items1,1361,0951,346
Normalized income after tax7,0324,9933,466
Normalized income avail. to common4,4493,0171,728
Basic normalized EPS20137.85
Diluted normalized EPS20137.84
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.