Equities
  • Price (EUR)16.11
  • Today's Change-0.71 / -4.22%
  • Shares traded0.00
  • 1 Year change+2.35%
  • Beta--
Data delayed at least 15 minutes, as of Nov 12 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue2,1871,7661,462
OPERATING EXPENSES
Cost of revenue total820722585
Selling, general and admin. expenses, total813701611
Depreciation/amortization145123113
Unusual expense(income)(3.99)(0.46)(8.2)
Other operating expenses, total15912598
Total operating expense1,9351,6731,401
Operating income2529360
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes2198659
Provision for income taxes(39)7.20(3.05)
Net income after taxes2577963
Minority interest(5.4)(5.16)(2.89)
Net income before extra. Items2527460
Total extraordinary items2.84011
Net income2557471
Inc.avail. to common excl. extra. Items2527460
Inc.avail. to common incl. extra. Items2557471
EPS RECONCILIATION
Basic/primary weighted average shares112106101
Basic/primary eps excl. extra items2.240.700.59
Basic/primary eps incl. extra items2.270.700.70
Dilution adjustment------
Diluted weighted average shares116107102
Diluted eps excl. extra items2.180.700.59
Diluted eps incl. extra items2.210.700.70
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.34----
Gross dividend - common stock4500
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental343538
SUPPLEMENTAL INCOME
Depreciation, supplemental145122112
Total special items(3.99)1.64(8)
NORMALISED INCOME
Normalized income before taxes2158851
Effect of special items on income taxes(1.4)0.14(2.8)
Income tax excluding impact of special items(40)7.33(5.85)
Normalized income after tax2558157
Normalized income avail. to common2497654
Basic normalized EPS2.220.710.54
Diluted normalized EPS2.160.710.53
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.