Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 37,960 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 19,959 | ||
| Selling, general and admin. expenses, total | 8,780 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | (748) | ||
| Other operating expenses, total | (36) | ||
| Total operating expense | 26,766 | ||
| Operating income | 11,194 | ||
| Other, net | -- | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 10,425 | ||
| Provision for income taxes | 3,508 | ||
| Net income after taxes | 6,917 | ||
| Minority interest | (617) | ||
| Net income before extra. Items | 6,300 | ||
| Total extraordinary items | -- | ||
| Net income | 6,300 | ||
| Inc.avail. to common excl. extra. Items | 6,193 | ||
| Inc.avail. to common incl. extra. Items | 6,193 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 4,200 | ||
| Basic/primary eps excl. extra items | 1.47 | ||
| Basic/primary eps incl. extra items | 1.47 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 4,777 | ||
| Diluted eps excl. extra items | 1.30 | ||
| Diluted eps incl. extra items | 1.30 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.45 | ||
| Gross dividend - common stock | 1,909 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 1,038 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 2,915 | ||
| Total special items | (814) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 9,611 | ||
| Effect of special items on income taxes | (274) | ||
| Income tax excluding impact of special items | 3,234 | ||
| Normalized income after tax | 6,377 | ||
| Normalized income avail. to common | 5,653 | ||
| Basic normalized EPS | 1.35 | ||
| Diluted normalized EPS | 1.18 | ||
