Equities

FAP Agri Tbk PT

FAPA:JKT

FAP Agri Tbk PT

Actions
Consumer Staples Food Producers
  • Price (IDR)5,300.00
  • Today's Change0.00 / 0.00%
  • Shares traded15.80k
  • 1 Year change+5.47%
  • Beta0.0955
Data delayed at least 10 minutes, as of Sep 20 2024 09:31 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of IDR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue5,062,2444,828,6343,390,497
OPERATING EXPENSES
Cost of revenue total4,229,3303,212,3042,443,809
Selling, general and admin. expenses, total451,509309,393280,785
Depreciation/amortization2,0862,0761,392
Unusual expense(income)10,15721,078(87144)
Other operating expenses, total------
Total operating expense4,693,0823,544,8502,638,841
Operating income369,1621,283,784751,656
Other, net48,33056,109(9979)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes249,852993,697511,391
Provision for income taxes88,173244,386103,875
Net income after taxes161,679749,311407,516
Minority interest(8108)(40167)(23079)
Net income before extra. Items153,571709,144384,437
Total extraordinary items------
Net income153,571709,144384,437
Inc.avail. to common excl. extra. Items153,571709,144384,437
Inc.avail. to common incl. extra. Items153,571709,144384,437
EPS RECONCILIATION
Basic/primary weighted average shares3,6293,6293,629
Basic/primary eps excl. extra items42195106
Basic/primary eps incl. extra items42195106
Dilution adjustment------
Diluted weighted average shares3,6293,6293,629
Diluted eps excl. extra items42195106
Diluted eps incl. extra items42195106
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0----
Gross dividend - common stock------
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental736,5923,159
SUPPLEMENTAL INCOME
Depreciation, supplemental597,285578,445575,096
Total special items9,16221,180(88318)
NORMALISED INCOME
Normalized income before taxes259,0141,014,877423,073
Effect of special items on income taxes3,2335,209(17939)
Income tax excluding impact of special items91,406249,59585,936
Normalized income after tax167,608765,282337,138
Normalized income avail. to common159,500725,115314,059
Basic normalized EPS4420087
Diluted normalized EPS4420087
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.