Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue134,902116,609117,929
OPERATING EXPENSES
Cost of revenue total26,00623,75422,649
Selling, general and admin. expenses, total22,20425,68123,872
Depreciation/amortization------
Unusual expense(income)3,4524,611--
Other operating expenses, total------
Total operating expense88,15187,66571,176
Operating income46,75128,94446,753
Other, net(150)(320)210
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes47,42828,81947,284
Provision for income taxes7,7555,2587,914
Net income after taxes39,67323,56139,370
Minority interest------
Net income before extra. Items39,67323,56139,370
Total extraordinary items(575)(361)--
Net income39,09823,20039,370
Inc.avail. to common excl. extra. Items39,67323,56139,370
Inc.avail. to common incl. extra. Items39,09823,20039,370
EPS RECONCILIATION
Basic/primary weighted average shares2,5742,6872,815
Basic/primary eps excl. extra items158.7714
Basic/primary eps incl. extra items158.6314
Dilution adjustment000
Diluted weighted average shares2,6292,7022,859
Diluted eps excl. extra items158.7214
Diluted eps incl. extra items158.5914
COMMON STOCK DIVIDENDS
DPS - common stock primary issue------
Gross dividend - common stock000
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental44618515
SUPPLEMENTAL INCOME
Depreciation, supplemental11,0208,5017,560
Total special items3,4524,611--
NORMALISED INCOME
Normalized income before taxes50,88033,43047,284
Effect of special items on income taxes564841--
Income tax excluding impact of special items8,3196,0997,914
Normalized income after tax42,56127,33139,370
Normalized income avail. to common42,56127,33139,370
Basic normalized EPS171014
Diluted normalized EPS161014
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.