Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
Fiscal data as of May 31 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 87,693 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 25,631 | ||
Selling, general and admin. expenses, total | 39,244 | ||
Depreciation/amortization | 4,287 | ||
Unusual expense(income) | 682 | ||
Other operating expenses, total | 12,290 | ||
Total operating expense | 82,134 | ||
Operating income | 5,559 | ||
Other, net | 652 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 5,836 | ||
Provision for income taxes | 1,505 | ||
Net income after taxes | 4,331 | ||
Minority interest | -- | ||
Net income before extra. Items | 4,331 | ||
Total extraordinary items | -- | ||
Net income | 4,331 | ||
Inc.avail. to common excl. extra. Items | 4,325 | ||
Inc.avail. to common incl. extra. Items | 4,325 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 248 | ||
Basic/primary eps excl. extra items | 17 | ||
Basic/primary eps incl. extra items | 17 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 251 | ||
Diluted eps excl. extra items | 17 | ||
Diluted eps incl. extra items | 17 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 5.04 | ||
Gross dividend - common stock | 941 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 745 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 4,240 | ||
Total special items | 682 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 6,518 | ||
Effect of special items on income taxes | 176 | ||
Income tax excluding impact of special items | 1,681 | ||
Normalized income after tax | 4,837 | ||
Normalized income avail. to common | 4,831 | ||
Basic normalized EPS | 19 | ||
Diluted normalized EPS | 19 |