Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 320 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | -- | ||
| Selling, general and admin. expenses, total | 25 | ||
| Depreciation/amortization | 81 | ||
| Unusual expense(income) | 6.92 | ||
| Other operating expenses, total | 254 | ||
| Total operating expense | 367 | ||
| Operating income | (46) | ||
| Other, net | 6.59 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | (157) | ||
| Provision for income taxes | 2.47 | ||
| Net income after taxes | (160) | ||
| Minority interest | 38 | ||
| Net income before extra. Items | (121) | ||
| Total extraordinary items | -- | ||
| Net income | (121) | ||
| Inc.avail. to common excl. extra. Items | (184) | ||
| Inc.avail. to common incl. extra. Items | (184) | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 103 | ||
| Basic/primary eps excl. extra items | (1.78) | ||
| Basic/primary eps incl. extra items | (1.78) | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 103 | ||
| Diluted eps excl. extra items | (1.78) | ||
| Diluted eps incl. extra items | (1.78) | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.12 | ||
| Gross dividend - common stock | 12 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 100 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 75 | ||
| Total special items | 2.53 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | (155) | ||
| Effect of special items on income taxes | 0.89 | ||
| Income tax excluding impact of special items | 3.36 | ||
| Normalized income after tax | (158) | ||
| Normalized income avail. to common | (182) | ||
| Basic normalized EPS | (1.77) | ||
| Diluted normalized EPS | (1.77) | ||
