Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 293,403 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 250,618 | ||
| Selling, general and admin. expenses, total | 8,998 | ||
| Depreciation/amortization | 871 | ||
| Unusual expense(income) | 474 | ||
| Other operating expenses, total | (214) | ||
| Total operating expense | 261,699 | ||
| Operating income | 31,704 | ||
| Other, net | (416) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 31,287 | ||
| Provision for income taxes | 4,748 | ||
| Net income after taxes | 26,540 | ||
| Minority interest | (5420) | ||
| Net income before extra. Items | 21,119 | ||
| Total extraordinary items | -- | ||
| Net income | 21,119 | ||
| Inc.avail. to common excl. extra. Items | 21,119 | ||
| Inc.avail. to common incl. extra. Items | 21,119 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 26,260 | ||
| Basic/primary eps excl. extra items | 0.80 | ||
| Basic/primary eps incl. extra items | 0.80 | ||
| Dilution adjustment | (3.99) | ||
| Diluted weighted average shares | 26,293 | ||
| Diluted eps excl. extra items | 0.80 | ||
| Diluted eps incl. extra items | 0.80 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | -- | ||
| Gross dividend - common stock | -- | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 4,682 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 6,940 | ||
| Total special items | 474 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 31,762 | ||
| Effect of special items on income taxes | 72 | ||
| Income tax excluding impact of special items | 4,820 | ||
| Normalized income after tax | 26,942 | ||
| Normalized income avail. to common | 21,521 | ||
| Basic normalized EPS | 0.82 | ||
| Diluted normalized EPS | 0.82 | ||
