Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
Fiscal data as of Mar 31 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 1,056,528 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 897,535 | ||
Selling, general and admin. expenses, total | 121,444 | ||
Depreciation/amortization | 5,421 | ||
Unusual expense(income) | 610 | ||
Other operating expenses, total | 1.00 | ||
Total operating expense | 1,045,967 | ||
Operating income | 10,561 | ||
Other, net | (919) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 20,064 | ||
Provision for income taxes | 11,587 | ||
Net income after taxes | 8,477 | ||
Minority interest | (1968) | ||
Net income before extra. Items | 6,509 | ||
Total extraordinary items | -- | ||
Net income | 6,509 | ||
Inc.avail. to common excl. extra. Items | 6,508 | ||
Inc.avail. to common incl. extra. Items | 6,508 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 70 | ||
Basic/primary eps excl. extra items | 92 | ||
Basic/primary eps incl. extra items | 92 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 70 | ||
Diluted eps excl. extra items | 92 | ||
Diluted eps incl. extra items | 92 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 60 | ||
Gross dividend - common stock | 4,236 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 9,238 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 38,951 | ||
Total special items | 1,471 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 21,535 | ||
Effect of special items on income taxes | 850 | ||
Income tax excluding impact of special items | 12,437 | ||
Normalized income after tax | 9,098 | ||
Normalized income avail. to common | 7,129 | ||
Basic normalized EPS | 101 | ||
Diluted normalized EPS | 101 |