Financials data is unavailable for this security.
Income statement Back to Overview
In millions of NOK(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 14,497 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 10,956 | ||
| Selling, general and admin. expenses, total | 4,275 | ||
| Depreciation/amortization | 1,663 | ||
| Unusual expense(income) | 5,982 | ||
| Other operating expenses, total | 1,829 | ||
| Total operating expense | 24,705 | ||
| Operating income | (10208) | ||
| Other, net | 952 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | (1653) | ||
| Provision for income taxes | 245 | ||
| Net income after taxes | (1898) | ||
| Minority interest | 4,803 | ||
| Net income before extra. Items | 2,905 | ||
| Total extraordinary items | 330 | ||
| Net income | 3,235 | ||
| Inc.avail. to common excl. extra. Items | 2,905 | ||
| Inc.avail. to common incl. extra. Items | 3,235 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 74 | ||
| Basic/primary eps excl. extra items | 39 | ||
| Basic/primary eps incl. extra items | 44 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 74 | ||
| Diluted eps excl. extra items | 39 | ||
| Diluted eps incl. extra items | 44 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 16 | ||
| Gross dividend - common stock | 2,229 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 2,058 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 1,277 | ||
| Total special items | 5,982 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 4,329 | ||
| Effect of special items on income taxes | 2,094 | ||
| Income tax excluding impact of special items | 2,339 | ||
| Normalized income after tax | 1,990 | ||
| Normalized income avail. to common | 6,793 | ||
| Basic normalized EPS | 91 | ||
| Diluted normalized EPS | 91 | ||
