Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue7,8617,32112,998
OPERATING EXPENSES
Cost of revenue total------
Selling, general and admin. expenses, total1,1271,0711,613
Depreciation/amortization209189192
Unusual expense(income)626837
Other operating expenses, total30(123)1,373
Total operating expense6,5046,22811,901
Operating income1,3571,0931,097
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,4281,4891,231
Provision for income taxes251205215
Net income after taxes1,1771,2841,016
Minority interest(224)(187)(171)
Net income before extra. Items9531,097845
Total extraordinary items------
Net income9531,097845
Inc.avail. to common excl. extra. Items9531,097845
Inc.avail. to common incl. extra. Items9531,097845
EPS RECONCILIATION
Basic/primary weighted average shares184184187
Basic/primary eps excl. extra items5.195.964.52
Basic/primary eps incl. extra items5.195.964.52
Dilution adjustment------
Diluted weighted average shares184184187
Diluted eps excl. extra items5.185.954.52
Diluted eps incl. extra items5.185.954.52
COMMON STOCK DIVIDENDS
DPS - common stock primary issue2.282.101.93
Gross dividend - common stock585541495
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental231134121
SUPPLEMENTAL INCOME
Depreciation, supplemental166148144
Total special items135185145
NORMALISED INCOME
Normalized income before taxes1,5631,6741,376
Effect of special items on income taxes242525
Income tax excluding impact of special items275230240
Normalized income after tax1,2881,4441,136
Normalized income avail. to common1,0641,257965
Basic normalized EPS5.796.825.17
Diluted normalized EPS5.796.825.16
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.