Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue22,29921,53237,520
OPERATING EXPENSES
Cost of revenue total17,24116,12927,209
Selling, general and admin. expenses, total3,1553,0945,453
Depreciation/amortization362122
Unusual expense(income)532521
Other operating expenses, total99(142)(105)
Total operating expense21,15619,72033,362
Operating income1,1431,8124,158
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes7151,5973,652
Provision for income taxes477375833
Net income after taxes2381,2222,819
Minority interest115(68)(1001)
Net income before extra. Items3531,1541,818
Total extraordinary items(947)218--
Net income(594)1,3721,818
Inc.avail. to common excl. extra. Items3531,1541,818
Inc.avail. to common incl. extra. Items(594)1,3721,818
EPS RECONCILIATION
Basic/primary weighted average shares563561558
Basic/primary eps excl. extra items0.632.063.26
Basic/primary eps incl. extra items(1.05)2.443.26
Dilution adjustment------
Diluted weighted average shares563561558
Diluted eps excl. extra items0.632.063.26
Diluted eps incl. extra items(1.05)2.443.26
COMMON STOCK DIVIDENDS
DPS - common stock primary issue00.920.92
Gross dividend - common stock0518514
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental534345630
SUPPLEMENTAL INCOME
Depreciation, supplemental1,4782,9732,235
Total special items1,275282(337)
NORMALISED INCOME
Normalized income before taxes1,9901,8793,315
Effect of special items on income taxes44612715
Income tax excluding impact of special items923502848
Normalized income after tax1,0671,3772,467
Normalized income avail. to common1,1821,3091,466
Basic normalized EPS2.102.332.63
Diluted normalized EPS2.102.332.63
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.