Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 27,248 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 23,586 | ||
| Selling, general and admin. expenses, total | 1,270 | ||
| Depreciation/amortization | 193 | ||
| Unusual expense(income) | 241 | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 26,217 | ||
| Operating income | 1,031 | ||
| Other, net | (33) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 606 | ||
| Provision for income taxes | 232 | ||
| Net income after taxes | 373 | ||
| Minority interest | (143) | ||
| Net income before extra. Items | 228 | ||
| Total extraordinary items | (5.4) | ||
| Net income | 222 | ||
| Inc.avail. to common excl. extra. Items | 228 | ||
| Inc.avail. to common incl. extra. Items | 222 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 197 | ||
| Basic/primary eps excl. extra items | 1.15 | ||
| Basic/primary eps incl. extra items | 1.13 | ||
| Dilution adjustment | (0.88) | ||
| Diluted weighted average shares | 198 | ||
| Diluted eps excl. extra items | 1.15 | ||
| Diluted eps incl. extra items | 1.12 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.50 | ||
| Gross dividend - common stock | 0 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 586 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 1,123 | ||
| Total special items | 119 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 725 | ||
| Effect of special items on income taxes | 46 | ||
| Income tax excluding impact of special items | 278 | ||
| Normalized income after tax | 447 | ||
| Normalized income avail. to common | 301 | ||
| Basic normalized EPS | 1.53 | ||
| Diluted normalized EPS | 1.52 | ||
