Equities

Emmi AG

Emmi AG

Actions
  • Price (CHF)774.50
  • Today's Change-1.50 / -0.19%
  • Shares traded2.00
  • 1 Year change-13.03%
  • Beta--
Data delayed at least 15 minutes, as of Nov 21 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of CHF
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue4,2424,2303,912
OPERATING EXPENSES
Cost of revenue total2,6872,7472,482
Selling, general and admin. expenses, total9911,1131,044
Depreciation/amortization115111109
Unusual expense(income)1.9214(1.57)
Other operating expenses, total189(7.97)(5.41)
Total operating expense3,9843,9773,628
Operating income258253284
Other, net(1.01)(0.82)(2.44)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes238230276
Provision for income taxes333945
Net income after taxes205191231
Minority interest(19)(8.06)(14)
Net income before extra. Items186183217
Total extraordinary items------
Net income186183217
Inc.avail. to common excl. extra. Items186183217
Inc.avail. to common incl. extra. Items186183217
EPS RECONCILIATION
Basic/primary weighted average shares5.355.355.35
Basic/primary eps excl. extra items353441
Basic/primary eps incl. extra items353441
Dilution adjustment------
Diluted weighted average shares5.355.355.35
Diluted eps excl. extra items353441
Diluted eps incl. extra items353441
COMMON STOCK DIVIDENDS
DPS - common stock primary issue161514
Gross dividend - common stock837875
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental19167.07
SUPPLEMENTAL INCOME
Depreciation, supplemental1029899
Total special items1.9214(1.57)
NORMALISED INCOME
Normalized income before taxes240244274
Effect of special items on income taxes0.262.40(0.26)
Income tax excluding impact of special items334145
Normalized income after tax207202229
Normalized income avail. to common188194215
Basic normalized EPS353640
Diluted normalized EPS353640
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.