Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue6,5926,0644,933
OPERATING EXPENSES
Cost of revenue total4,0973,8322,971
Selling, general and admin. expenses, total1,2601,102969
Depreciation/amortization172132148
Unusual expense(income)----0
Other operating expenses, total(3.04)(22)(16)
Total operating expense5,7935,2584,338
Operating income799806595
Other, net(154)(134)(44)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes224361350
Provision for income taxes439085
Net income after taxes181271265
Minority interest(121)(63)(77)
Net income before extra. Items59208189
Total extraordinary items------
Net income59208189
Inc.avail. to common excl. extra. Items59208189
Inc.avail. to common incl. extra. Items59208189
EPS RECONCILIATION
Basic/primary weighted average shares680680682
Basic/primary eps excl. extra items0.090.310.28
Basic/primary eps incl. extra items0.090.310.28
Dilution adjustment------
Diluted weighted average shares680680682
Diluted eps excl. extra items0.090.310.28
Diluted eps incl. extra items0.090.310.28
COMMON STOCK DIVIDENDS
DPS - common stock primary issue--0--
Gross dividend - common stock------
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental443363234
SUPPLEMENTAL INCOME
Depreciation, supplemental295284240
Total special items360166695
NORMALISED INCOME
Normalized income before taxes5845271,046
Effect of special items on income taxes7041169
Income tax excluding impact of special items113132254
Normalized income after tax471396792
Normalized income avail. to common350333715
Basic normalized EPS0.510.491.05
Diluted normalized EPS0.510.491.05
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.