Equities
  • Price (EUR)45.46
  • Today's Change0.600 / 1.34%
  • Shares traded1.00k
  • 1 Year change+37.13%
  • Beta--
Data delayed at least 15 minutes, as of Nov 08 2024 09:10 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue5,3735,1654,703
OPERATING EXPENSES
Cost of revenue total3,5483,4493,147
Selling, general and admin. expenses, total1,2121,1751,089
Depreciation/amortization------
Unusual expense(income)(6.69)(1.8)16
Other operating expenses, total(17)(28)(32)
Total operating expense4,8494,7014,322
Operating income524464381
Other, net(27)(19)(19)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes499447358
Provision for income taxes947259
Net income after taxes405375300
Minority interest0.000.000.00
Net income before extra. Items405375300
Total extraordinary items(12)265.64
Net income393401305
Inc.avail. to common excl. extra. Items405375300
Inc.avail. to common incl. extra. Items393401305
EPS RECONCILIATION
Basic/primary weighted average shares172176180
Basic/primary eps excl. extra items2.352.131.66
Basic/primary eps incl. extra items2.282.281.70
Dilution adjustment------
Diluted weighted average shares172176180
Diluted eps excl. extra items2.352.131.66
Diluted eps incl. extra items2.282.281.70
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.560.54--
Gross dividend - common stock164--160
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental171516
SUPPLEMENTAL INCOME
Depreciation, supplemental130124119
Total special items626576
NORMALISED INCOME
Normalized income before taxes560511434
Effect of special items on income taxes121012
Income tax excluding impact of special items1068271
Normalized income after tax455429363
Normalized income avail. to common455429363
Basic normalized EPS2.642.442.02
Diluted normalized EPS2.642.442.02
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.