Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
Fiscal data as of Feb 03 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 14,889 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 9,110 | ||
Selling, general and admin. expenses, total | 1,202 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | 53 | ||
Other operating expenses, total | 3,927 | ||
Total operating expense | 14,329 | ||
Operating income | 560 | ||
Other, net | -- | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 556 | ||
Provision for income taxes | 54 | ||
Net income after taxes | 502 | ||
Minority interest | -- | ||
Net income before extra. Items | 502 | ||
Total extraordinary items | -- | ||
Net income | 502 | ||
Inc.avail. to common excl. extra. Items | 502 | ||
Inc.avail. to common incl. extra. Items | 502 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 370 | ||
Basic/primary eps excl. extra items | 1.36 | ||
Basic/primary eps incl. extra items | 1.36 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 376 | ||
Diluted eps excl. extra items | 1.34 | ||
Diluted eps incl. extra items | 1.34 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.60 | ||
Gross dividend - common stock | 222 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 90 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 522 | ||
Total special items | 53 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 609 | ||
Effect of special items on income taxes | 5.15 | ||
Income tax excluding impact of special items | 59 | ||
Normalized income after tax | 550 | ||
Normalized income avail. to common | 550 | ||
Basic normalized EPS | 1.49 | ||
Diluted normalized EPS | 1.46 |