Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 53,647 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | -- | ||
| Selling, general and admin. expenses, total | 966 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 1,881 | ||
| Other operating expenses, total | 1,113 | ||
| Total operating expense | 48,074 | ||
| Operating income | 5,573 | ||
| Other, net | 1.00 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 5,574 | ||
| Provision for income taxes | 1,536 | ||
| Net income after taxes | 4,038 | ||
| Minority interest | (375) | ||
| Net income before extra. Items | 3,663 | ||
| Total extraordinary items | 84 | ||
| Net income | 3,747 | ||
| Inc.avail. to common excl. extra. Items | 3,663 | ||
| Inc.avail. to common incl. extra. Items | 3,747 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 1,542 | ||
| Basic/primary eps excl. extra items | 2.38 | ||
| Basic/primary eps incl. extra items | 2.43 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 1,586 | ||
| Diluted eps excl. extra items | 2.31 | ||
| Diluted eps incl. extra items | 2.36 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 1.28 | ||
| Gross dividend - common stock | 1,987 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 793 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 208 | ||
| Total special items | 1,868 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 7,442 | ||
| Effect of special items on income taxes | 515 | ||
| Income tax excluding impact of special items | 2,051 | ||
| Normalized income after tax | 5,391 | ||
| Normalized income avail. to common | 5,016 | ||
| Basic normalized EPS | 3.25 | ||
| Diluted normalized EPS | 3.16 | ||
