Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 67,954 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 51,308 | ||
| Selling, general and admin. expenses, total | 8,646 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 1,689 | ||
| Other operating expenses, total | 2,886 | ||
| Total operating expense | 66,436 | ||
| Operating income | 1,518 | ||
| Other, net | 1,964 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 10,191 | ||
| Provision for income taxes | 1,162 | ||
| Net income after taxes | 9,029 | ||
| Minority interest | 37 | ||
| Net income before extra. Items | 9,066 | ||
| Total extraordinary items | 414 | ||
| Net income | 9,480 | ||
| Inc.avail. to common excl. extra. Items | 8,772 | ||
| Inc.avail. to common incl. extra. Items | 9,186 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 1,089 | ||
| Basic/primary eps excl. extra items | 8.06 | ||
| Basic/primary eps incl. extra items | 8.44 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 1,099 | ||
| Diluted eps excl. extra items | 7.98 | ||
| Diluted eps incl. extra items | 8.36 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.32 | ||
| Gross dividend - common stock | 637 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 1,118 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 1,473 | ||
| Total special items | 1,879 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 12,070 | ||
| Effect of special items on income taxes | (312) | ||
| Income tax excluding impact of special items | 850 | ||
| Normalized income after tax | 11,220 | ||
| Normalized income avail. to common | 10,963 | ||
| Basic normalized EPS | 10 | ||
| Diluted normalized EPS | 9.98 | ||
