Equities
  • Price (EUR)44.90
  • Today's Change0.00 / 0.00%
  • Shares traded1.63k
  • 1 Year change+3.94%
  • Beta--
Data delayed at least 15 minutes, as of Nov 21 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue2,4992,3662,053
OPERATING EXPENSES
Cost of revenue total1,9251,8741,668
Selling, general and admin. expenses, total285238203
Depreciation/amortization707065
Unusual expense(income)4.696.24(1.6)
Other operating expenses, total(9.3)(34)(3.88)
Total operating expense2,2792,1491,929
Operating income220217124
Other, net(4.78)(0.92)(1.1)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes229216122
Provision for income taxes666336
Net income after taxes16315386
Minority interest(9.82)(8.17)(1.4)
Net income before extra. Items15314584
Total extraordinary items------
Net income15314584
Inc.avail. to common excl. extra. Items15314584
Inc.avail. to common incl. extra. Items15314584
EPS RECONCILIATION
Basic/primary weighted average shares797979
Basic/primary eps excl. extra items1.951.841.07
Basic/primary eps incl. extra items1.951.841.07
Dilution adjustment------
Diluted weighted average shares797979
Diluted eps excl. extra items1.951.841.07
Diluted eps incl. extra items1.951.841.07
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.031.031.03
Gross dividend - common stock------
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental105.355.68
SUPPLEMENTAL INCOME
Depreciation, supplemental545554
Total special items4.696.24(1.6)
NORMALISED INCOME
Normalized income before taxes234222120
Effect of special items on income taxes1.341.81(0.47)
Income tax excluding impact of special items676536
Normalized income after tax16715884
Normalized income avail. to common15715083
Basic normalized EPS1.991.901.05
Diluted normalized EPS1.991.901.05
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.