Equities
  • Price (EUR)54.76
  • Today's Change0.26 / 0.48%
  • Shares traded4.61k
  • 1 Year change+117.43%
  • Beta--
Data delayed at least 15 minutes, as of Nov 13 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue171,842156,735127,004
OPERATING EXPENSES
Cost of revenue total152,426136,954107,726
Selling, general and admin. expenses, total9,07110,1567,354
Depreciation/amortization------
Unusual expense(income)1,047(32)2,600
Other operating expenses, total--(1)--
Total operating expense162,544147,077117,680
Operating income9,2989,6589,324
Other, net5041,6292,895
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes10,40311,59712,716
Provision for income taxes5631,8882,771
Net income after taxes9,8409,7099,945
Minority interest28722674
Net income before extra. Items10,1279,93510,019
Total extraordinary items------
Net income10,1279,93510,019
Inc.avail. to common excl. extra. Items10,0228,9159,837
Inc.avail. to common incl. extra. Items10,0228,9159,837
EPS RECONCILIATION
Basic/primary weighted average shares1,3641,4451,451
Basic/primary eps excl. extra items7.356.176.78
Basic/primary eps incl. extra items7.356.176.78
Dilution adjustment------
Diluted weighted average shares1,3691,4541,468
Diluted eps excl. extra items7.326.136.70
Diluted eps incl. extra items7.326.136.70
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.360.18--
Gross dividend - common stock4772570
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental911987950
SUPPLEMENTAL INCOME
Depreciation, supplemental11,62311,13711,906
Total special items1,1749373,305
NORMALISED INCOME
Normalized income before taxes11,57712,53416,021
Effect of special items on income taxes64153720
Income tax excluding impact of special items6272,0413,491
Normalized income after tax10,95010,49312,530
Normalized income avail. to common11,1329,69912,422
Basic normalized EPS8.166.718.56
Diluted normalized EPS8.136.678.46
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.