Equities
  • Price (EUR)117.40
  • Today's Change1.65 / 1.43%
  • Shares traded194.00
  • 1 Year change-7.49%
  • Beta--
Data delayed at least 15 minutes, as of Nov 13 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue23,09122,09618,871
OPERATING EXPENSES
Cost of revenue total14,80014,35612,236
Selling, general and admin. expenses, total6,1935,7785,180
Depreciation/amortization351348291
Unusual expense(income)--0(3.86)
Other operating expenses, total------
Total operating expense21,34420,48217,704
Operating income1,7471,6141,167
Other, net603296
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,7421,5731,200
Provision for income taxes426390302
Net income after taxes1,3171,183899
Minority interest------
Net income before extra. Items1,3171,183899
Total extraordinary items--00
Net income1,3171,183899
Inc.avail. to common excl. extra. Items1,3171,183899
Inc.avail. to common incl. extra. Items1,3171,183899
EPS RECONCILIATION
Basic/primary weighted average shares140141143
Basic/primary eps excl. extra items9.388.366.27
Basic/primary eps incl. extra items9.388.366.27
Dilution adjustment------
Diluted weighted average shares141142144
Diluted eps excl. extra items9.338.316.23
Diluted eps incl. extra items9.338.316.23
COMMON STOCK DIVIDENDS
DPS - common stock primary issue3.803.583.26
Gross dividend - common stock533506467
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental647462
SUPPLEMENTAL INCOME
Depreciation, supplemental203191188
Total special items0(24)138
NORMALISED INCOME
Normalized income before taxes1,7421,5491,339
Effect of special items on income taxes0(0.14)(30)
Income tax excluding impact of special items426390272
Normalized income after tax1,3171,1591,067
Normalized income avail. to common1,3171,1591,067
Basic normalized EPS9.388.197.44
Diluted normalized EPS9.338.147.40
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.