Equities
  • Price (EUR)66.81
  • Today's Change-0.69 / -1.02%
  • Shares traded50.00
  • 1 Year change+8.42%
  • Beta--
Data delayed at least 15 minutes, as of Sep 20 2024 07:08 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of May 26 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue19,85720,09418,993
OPERATING EXPENSES
Cost of revenue total12,90613,54412,587
Selling, general and admin. expenses, total3,2983,4943,052
Depreciation/amortization------
Unusual expense(income)146(466)(236)
Other operating expenses, total------
Total operating expense16,35016,57215,404
Operating income3,5083,5233,589
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes3,0283,1413,210
Provision for income taxes595612586
Net income after taxes2,4342,5282,623
Minority interest(22)(16)(28)
Net income before extra. Items2,4972,5942,707
Total extraordinary items------
Net income2,4972,5942,707
Inc.avail. to common excl. extra. Items2,4972,5942,707
Inc.avail. to common incl. extra. Items2,4972,5942,707
EPS RECONCILIATION
Basic/primary weighted average shares576595608
Basic/primary eps excl. extra items4.344.364.46
Basic/primary eps incl. extra items4.344.364.46
Dilution adjustment------
Diluted weighted average shares580601613
Diluted eps excl. extra items4.314.314.42
Diluted eps incl. extra items4.314.314.42
COMMON STOCK DIVIDENDS
DPS - common stock primary issue2.362.162.04
Gross dividend - common stock1,3631,2881,245
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental498396383
SUPPLEMENTAL INCOME
Depreciation, supplemental553547570
Total special items116(444)(236)
NORMALISED INCOME
Normalized income before taxes3,1442,6972,974
Effect of special items on income taxes52(86)(43)
Income tax excluding impact of special items646526543
Normalized income after tax2,4982,1712,431
Normalized income avail. to common2,5612,2372,515
Basic normalized EPS4.453.764.14
Diluted normalized EPS4.423.724.11
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.