Equities
  • Price (NOK)--
  • Today's Change--
  • Shares traded0.00
  • 1 Year change--
  • Beta--
Data delayed at least 15 minutes.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of NOK
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue7,0207,1644,599
OPERATING EXPENSES
Cost of revenue total2,7482,2341,738
Selling, general and admin. expenses, total2,7992,6642,040
Depreciation/amortization555451376
Unusual expense(income)(236)238(523)
Other operating expenses, total16610125
Total operating expense6,0395,6663,658
Operating income9811,498941
Other, net1.80(1.98)(4.71)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes8441,448854
Provision for income taxes284294249
Net income after taxes5601,154604
Minority interest----0
Net income before extra. Items5601,154604
Total extraordinary items--0600
Net income5601,1541,205
Inc.avail. to common excl. extra. Items5601,154604
Inc.avail. to common incl. extra. Items5601,1541,205
EPS RECONCILIATION
Basic/primary weighted average shares112112112
Basic/primary eps excl. extra items5.00105.38
Basic/primary eps incl. extra items5.001011
Dilution adjustment------
Diluted weighted average shares112112112
Diluted eps excl. extra items5.00105.38
Diluted eps incl. extra items5.001011
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.754.503.00
Gross dividend - common stock1965040
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental254151191
SUPPLEMENTAL INCOME
Depreciation, supplemental533435368
Total special items(271)238(523)
NORMALISED INCOME
Normalized income before taxes5741,686331
Effect of special items on income taxes(91)48(153)
Income tax excluding impact of special items19334297
Normalized income after tax3801,344234
Normalized income avail. to common3801,344234
Basic normalized EPS3.39122.08
Diluted normalized EPS3.39122.08
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.