Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of GBP
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue20,14514,38232,830
OPERATING EXPENSES
Cost of revenue total------
Selling, general and admin. expenses, total1,0329364,095
Depreciation/amortization244267409
Unusual expense(income)2524(14)
Other operating expenses, total36726914,351
Total operating expense18,26117,37031,761
Operating income1,884(2988)1,069
Other, net(103)(101)(76)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,690(2239)801
Provision for income taxes584(1209)465
Net income after taxes1,106(1030)336
Minority interest(21)(21)(70)
Net income before extra. Items1,085(1051)266
Total extraordinary items----1,700
Net income1,085(1051)1,966
Inc.avail. to common excl. extra. Items1,034(1085)248
Inc.avail. to common incl. extra. Items1,034(1085)1,948
EPS RECONCILIATION
Basic/primary weighted average shares2,7443,1262,956
Basic/primary eps excl. extra items0.38(0.35)0.08
Basic/primary eps incl. extra items0.38(0.35)0.66
Dilution adjustment----0
Diluted weighted average shares2,7443,1262,981
Diluted eps excl. extra items0.38(0.35)0.08
Diluted eps incl. extra items0.38(0.35)0.65
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.330.310.29
Gross dividend - common stock913863827
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental376369427
SUPPLEMENTAL INCOME
Depreciation, supplemental665774
Total special items2524(3)
NORMALISED INCOME
Normalized income before taxes1,715(2215)798
Effect of special items on income taxes8.648.40(1.74)
Income tax excluding impact of special items593(1201)463
Normalized income after tax1,122(1014)335
Normalized income avail. to common1,050(1069)247
Basic normalized EPS0.38(0.34)0.08
Diluted normalized EPS0.38(0.34)0.08
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.