Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 82,565 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 56,992 | ||
Selling, general and admin. expenses, total | 8,352 | ||
Depreciation/amortization | 4,886 | ||
Unusual expense(income) | 6,387 | ||
Other operating expenses, total | 908 | ||
Total operating expense | 76,459 | ||
Operating income | 6,106 | ||
Other, net | (1063) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 3,935 | ||
Provision for income taxes | 1,031 | ||
Net income after taxes | 2,904 | ||
Minority interest | (695) | ||
Net income before extra. Items | 2,209 | ||
Total extraordinary items | 0 | ||
Net income | 2,209 | ||
Inc.avail. to common excl. extra. Items | 2,129 | ||
Inc.avail. to common incl. extra. Items | 2,129 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 2,422 | ||
Basic/primary eps excl. extra items | 0.88 | ||
Basic/primary eps incl. extra items | 0.88 | ||
Dilution adjustment | (105) | ||
Diluted weighted average shares | 2,433 | ||
Diluted eps excl. extra items | 0.83 | ||
Diluted eps incl. extra items | 0.83 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.81 | ||
Gross dividend - common stock | 3,482 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 1,547 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 3,762 | ||
Total special items | 6,387 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 10,322 | ||
Effect of special items on income taxes | 1,673 | ||
Income tax excluding impact of special items | 2,704 | ||
Normalized income after tax | 7,618 | ||
Normalized income avail. to common | 6,843 | ||
Basic normalized EPS | 2.83 | ||
Diluted normalized EPS | 2.77 |