Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 82,565 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 56,992 | ||
| Selling, general and admin. expenses, total | 8,352 | ||
| Depreciation/amortization | 4,886 | ||
| Unusual expense(income) | 6,387 | ||
| Other operating expenses, total | 908 | ||
| Total operating expense | 76,459 | ||
| Operating income | 6,106 | ||
| Other, net | (1063) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 3,935 | ||
| Provision for income taxes | 1,031 | ||
| Net income after taxes | 2,904 | ||
| Minority interest | (695) | ||
| Net income before extra. Items | 2,209 | ||
| Total extraordinary items | 0 | ||
| Net income | 2,209 | ||
| Inc.avail. to common excl. extra. Items | 2,129 | ||
| Inc.avail. to common incl. extra. Items | 2,129 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 2,422 | ||
| Basic/primary eps excl. extra items | 0.88 | ||
| Basic/primary eps incl. extra items | 0.88 | ||
| Dilution adjustment | (105) | ||
| Diluted weighted average shares | 2,433 | ||
| Diluted eps excl. extra items | 0.83 | ||
| Diluted eps incl. extra items | 0.83 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.81 | ||
| Gross dividend - common stock | 3,482 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 1,547 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 3,762 | ||
| Total special items | 6,387 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 10,322 | ||
| Effect of special items on income taxes | 1,673 | ||
| Income tax excluding impact of special items | 2,704 | ||
| Normalized income after tax | 7,618 | ||
| Normalized income avail. to common | 6,843 | ||
| Basic normalized EPS | 2.83 | ||
| Diluted normalized EPS | 2.77 | ||
