Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 164 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 42 | ||
| Selling, general and admin. expenses, total | 65 | ||
| Depreciation/amortization | 17 | ||
| Unusual expense(income) | 4.01 | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 175 | ||
| Operating income | (11) | ||
| Other, net | 0.00 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | (29) | ||
| Provision for income taxes | 4.74 | ||
| Net income after taxes | (34) | ||
| Minority interest | 0.04 | ||
| Net income before extra. Items | (34) | ||
| Total extraordinary items | (21) | ||
| Net income | (55) | ||
| Inc.avail. to common excl. extra. Items | (44) | ||
| Inc.avail. to common incl. extra. Items | (65) | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 9.75 | ||
| Basic/primary eps excl. extra items | (4.52) | ||
| Basic/primary eps incl. extra items | (6.62) | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 9.75 | ||
| Diluted eps excl. extra items | (4.52) | ||
| Diluted eps incl. extra items | (6.62) | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | -- | ||
| Gross dividend - common stock | 0 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 26 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 13 | ||
| Total special items | 5.93 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | (23) | ||
| Effect of special items on income taxes | 2.08 | ||
| Income tax excluding impact of special items | 6.82 | ||
| Normalized income after tax | (30) | ||
| Normalized income avail. to common | (40) | ||
| Basic normalized EPS | (4.12) | ||
| Diluted normalized EPS | (4.12) | ||
