Equities
  • Price (EUR)29.05
  • Today's Change0.600 / 2.11%
  • Shares traded250.00
  • 1 Year change-19.36%
  • Beta--
Data delayed at least 15 minutes, as of Nov 13 2024 18:30 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue23,01820,29715,295
OPERATING EXPENSES
Cost of revenue total18,65816,98413,279
Selling, general and admin. expenses, total226240204
Depreciation/amortization------
Unusual expense(income)040812
Other operating expenses, total51----
Total operating expense18,93517,63213,495
Operating income4,0832,6651,800
Other, net(84)(180)(79)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes3,3632,1101,252
Provision for income taxes701515(216)
Net income after taxes2,6621,5951,468
Minority interest(24)(23)(11)
Net income before extra. Items2,6381,5721,457
Total extraordinary items------
Net income2,6381,5721,457
Inc.avail. to common excl. extra. Items2,6381,5721,457
Inc.avail. to common incl. extra. Items2,6381,5721,457
EPS RECONCILIATION
Basic/primary weighted average shares899904892
Basic/primary eps excl. extra items2.931.741.63
Basic/primary eps incl. extra items2.931.741.63
Dilution adjustment------
Diluted weighted average shares902908892
Diluted eps excl. extra items2.921.731.63
Diluted eps incl. extra items2.921.731.63
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.640.480.18
Gross dividend - common stock576435161
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental476492529
SUPPLEMENTAL INCOME
Depreciation, supplemental998940904
Total special items040812
NORMALISED INCOME
Normalized income before taxes3,3632,5181,264
Effect of special items on income taxes01004.20
Income tax excluding impact of special items701615(212)
Normalized income after tax2,6621,9031,476
Normalized income avail. to common2,6381,8801,465
Basic normalized EPS2.932.081.64
Diluted normalized EPS2.922.071.64
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.