Equities
  • Price (EUR)19.80
  • Today's Change-0.20 / -1.00%
  • Shares traded--
  • 1 Year change-18.18%
  • Beta--
Data delayed at least 15 minutes, as of Nov 14 2024 15:31 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue1,405,9281,264,9271,024,961
OPERATING EXPENSES
Cost of revenue total970,758886,969744,973
Selling, general and admin. expenses, total267,142241,313186,470
Depreciation/amortization------
Unusual expense(income)5,5752,418(11380)
Other operating expenses, total(237)(1438)(1692)
Total operating expense1,243,2381,129,262918,371
Operating income162,690135,665106,590
Other, net2,8671,6521,923
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes160,476115,013110,869
Provision for income taxes44,18637,56131,005
Net income after taxes116,29077,45279,864
Minority interest(11173)(5547)(4038)
Net income before extra. Items105,11771,90575,826
Total extraordinary items(11823)(1730)--
Net income93,29470,17575,826
Inc.avail. to common excl. extra. Items105,11771,90575,826
Inc.avail. to common incl. extra. Items93,29470,17575,826
EPS RECONCILIATION
Basic/primary weighted average shares213213213
Basic/primary eps excl. extra items494338357
Basic/primary eps incl. extra items439330357
Dilution adjustment------
Diluted weighted average shares213213213
Diluted eps excl. extra items494338357
Diluted eps incl. extra items439330357
COMMON STOCK DIVIDENDS
DPS - common stock primary issue150110110
Gross dividend - common stock31,90123,39123,391
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental15,0459,1624,914
SUPPLEMENTAL INCOME
Depreciation, supplemental59,69355,02248,164
Total special items5,5752,418(11380)
NORMALISED INCOME
Normalized income before taxes166,051117,43199,489
Effect of special items on income taxes1,535790(3182)
Income tax excluding impact of special items45,72138,35127,823
Normalized income after tax120,33079,08071,666
Normalized income avail. to common109,15773,53367,628
Basic normalized EPS513346318
Diluted normalized EPS513346318
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.