Financials data is unavailable for this security.
Income statement Back to Overview
In millions of IDR(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 28 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 29,509 | ||
| Selling, general and admin. expenses, total | 9,872 | ||
| Depreciation/amortization | 807 | ||
| Unusual expense(income) | 3,052 | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 43,240 | ||
| Operating income | (43212) | ||
| Other, net | 23,458 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | (17895) | ||
| Provision for income taxes | (2915) | ||
| Net income after taxes | (14980) | ||
| Minority interest | 274 | ||
| Net income before extra. Items | (14706) | ||
| Total extraordinary items | -- | ||
| Net income | (14706) | ||
| Inc.avail. to common excl. extra. Items | (14706) | ||
| Inc.avail. to common incl. extra. Items | (14706) | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 3,601 | ||
| Basic/primary eps excl. extra items | (4.08) | ||
| Basic/primary eps incl. extra items | (4.08) | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 3,601 | ||
| Diluted eps excl. extra items | (4.08) | ||
| Diluted eps incl. extra items | (4.08) | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0 | ||
| Gross dividend - common stock | -- | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | -- | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 20,975 | ||
| Total special items | 2,945 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | (14950) | ||
| Effect of special items on income taxes | 1,031 | ||
| Income tax excluding impact of special items | (1884) | ||
| Normalized income after tax | (13066) | ||
| Normalized income avail. to common | (12791) | ||
| Basic normalized EPS | (3.55) | ||
| Diluted normalized EPS | (3.55) | ||
