Equities
  • Price (EUR)47.20
  • Today's Change1.20 / 2.61%
  • Shares traded0.00
  • 1 Year change+87.30%
  • Beta--
Data delayed at least 15 minutes, as of Nov 22 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue9,728,71610,881,15010,264,602
OPERATING EXPENSES
Cost of revenue total7,146,6298,192,0637,705,981
Selling, general and admin. expenses, total1,826,2711,940,9431,820,385
Depreciation/amortization------
Unusual expense(income)(47937)(158134)(58274)
Other operating expenses, total------
Total operating expense8,924,9639,974,8729,468,092
Operating income803,753906,278796,510
Other, net(45079)(91328)(22339)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes825,801819,971839,333
Provision for income taxes199,053116,101168,469
Net income after taxes626,748703,870670,864
Minority interest(36852)(54746)(87394)
Net income before extra. Items589,896649,124583,470
Total extraordinary items----0
Net income589,896649,124583,470
Inc.avail. to common excl. extra. Items589,896649,124583,470
Inc.avail. to common incl. extra. Items589,896649,124583,470
EPS RECONCILIATION
Basic/primary weighted average shares4,6484,7414,832
Basic/primary eps excl. extra items127137121
Basic/primary eps incl. extra items127137121
Dilution adjustment------
Diluted weighted average shares4,6544,7464,832
Diluted eps excl. extra items127137121
Diluted eps incl. extra items127137121
COMMON STOCK DIVIDENDS
DPS - common stock primary issue362925
Gross dividend - common stock166,806136,594120,905
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental70,92251,31327,110
SUPPLEMENTAL INCOME
Depreciation, supplemental278,388356,804380,595
Total special items(64993)(160419)(76342)
NORMALISED INCOME
Normalized income before taxes760,808659,552762,991
Effect of special items on income taxes(15666)(22714)(15323)
Income tax excluding impact of special items183,38793,387153,146
Normalized income after tax577,421566,165609,845
Normalized income avail. to common540,569511,419522,451
Basic normalized EPS116108108
Diluted normalized EPS116108108
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.