Equities
  • Price (EUR)39.80
  • Today's Change0.600 / 1.53%
  • Shares traded5.00
  • 1 Year change-20.40%
  • Beta--
Data delayed at least 15 minutes, as of Nov 13 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue31,96438,20518,389
OPERATING EXPENSES
Cost of revenue total26,05530,73215,257
Selling, general and admin. expenses, total459374333
Depreciation/amortization771657504
Unusual expense(income)39393.90
Other operating expenses, total2,4382,3331,491
Total operating expense29,76234,13517,588
Operating income2,2034,070801
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes2,1533,936787
Provision for income taxes442895124
Net income after taxes1,7113,041663
Minority interest(121)(119)(105)
Net income before extra. Items1,5902,923558
Total extraordinary items------
Net income1,5902,923558
Inc.avail. to common excl. extra. Items1,5762,893551
Inc.avail. to common incl. extra. Items1,5762,893551
EPS RECONCILIATION
Basic/primary weighted average shares190203163
Basic/primary eps excl. extra items8.29143.39
Basic/primary eps incl. extra items8.29143.39
Dilution adjustment------
Diluted weighted average shares190203163
Diluted eps excl. extra items8.29143.39
Diluted eps incl. extra items8.29143.39
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.750.800.70
Gross dividend - common stock34125658
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental191176125
SUPPLEMENTAL INCOME
Depreciation, supplemental474442329
Total special items1225(94)
NORMALISED INCOME
Normalized income before taxes2,1653,962693
Effect of special items on income taxes2.475.79(15)
Income tax excluding impact of special items444901109
Normalized income after tax1,7203,061584
Normalized income avail. to common1,5852,913471
Basic normalized EPS8.34142.90
Diluted normalized EPS8.34142.90
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.